Income Statements

Income statements
MSEK2016201520142013201220112010200920082007
Sales28,63127,18623,52723,75024,01023,49824,43424,64723,79623,021
Cost of goods sold-21,748-20,700-17,450-17,422-16,802-16,791-18,843-18,510-19,162-16,849
Gross income6,8836,4866,0776,3287,2086,7075,5916,1374,6346,172
Other operating income2013714302043381,351222149291785
Marketing expenses-2,223-2,061-2,144-2,082-2,191-1,879-1,727-1,776-1,805-1,725
Administrative expenses-1,364-1,323-1,214-1,111-1,215-1,217-1,235-1,198-1,404-1,375
Research and development costs-1,592-1,565-1,487-1,762-2,096-1,928-1,820-1,813-1,532-1,253
Other operating expenses-70-48-21-257-19-77-70-82-68-49
share in income of associated companies and joint ventures-3840182525-1614-435052
Operating income1,7971,9001,6591,3452,0502,9419751,3741662,607
share in income of associated companies and joint ventures----24262-36-40
Financial income901691036215316211650294
Financial expenses-276-338-239-428-202-324-341-450-565-122
Net financial items-186-169-136-366-47-158-199-398-572-158
Income before taxes1,6111,7311,5239792,0032,783776976-4062,449
Taxes-436-329-355-237-443-566-322-277164-508
Net income for the year1,1751,4021,1687421,5602,217454699-2421,941
Attributable to:
Parent Company's shareholders1,1331,3621,1537411,5852,225433686-2481,921
Non-controlling interest4240151-25-82113620
Earnings per share before dilution (SEK)1113117152146-218
Earnings per share after dilution (SEK)1113117152046-218
Financials for 2013 are restated according to the changed accounting principles for joint arrangements (IFRS 11).
Financials for 2012 are restated according to the changed accounting principles for pensions (IAS 19).