Income Statements

Download
Income statements
MSEK2019201820172016201520142013201220112010
Sales35,43333,15631,66628,63127,18623,52723,75024,01023,49824,434
Cost of goods sold-27,398-25,392-24,123-21,748-20,700-17,450-17,422-16,802-16,791-18,843
Gross income8,0357,7647,5436,8836,4866,0776,3287,2086,7075,591
Other operating income2171561042013714302043381,351222
Marketing expenses-2,609-2,644-2,430-2,223-2,061-2,144-2,082-2,191-1,879-1,727
Administrative expenses-1,488-1,466-1,493-1,364-1,323-1,214-1,111-1,215-1,217-1,235
Research and development costs-1,137-1,267-1,348-1,592-1,565-1,487-1,762-2,096-1,928-1,820
Other operating expenses-76-263-87-70-48-21-257-19-77-70
share in income of associated companies and joint ventures-5-14-39-3840182525-1614
Operating income2,9372,2662,2501,7971,9001,6591,3452,0502,941975
share in income of associated companies and joint ventures-------2426
Financial income1901931219016910362153162116
Financial expenses-520-663-272-276-338-239-428-202-324-341
Net financial items-330-470-151-186-169-136-366-47-158-199
Income before taxes2,6071,7962,0991,6111,7311,5239792,0032,783776
Taxes-582-430-591-436-329-355-237-443-566-322
Net income for the year2,0251,3661,5081,1751,4021,1687421,5602,217454
Attributable to:
Parent Company's shareholders1,9831,3131,4771,1331,3621,1537411,5852,225433
Non-controlling interest4253314240151-25-821
Earnings per share before dilution (SEK)1511131011.9010614203.80
Earnings per share after dilution (SEK)151113101210613194