Income Statements

Income statements
MSEK2017201620152014201320122011201020092008
Sales31,39428,63127,18623,52723,75024,01023,49824,43424,64723,796
Cost of goods sold-23,946-21,748-20,700-17,450-17,422-16,802-16,791-18,843-18,510-19,162
Gross income7,4486,8836,4866,0776,3287,2086,7075,5916,1374,634
Other operating income1042013714302043381,351222149291
Marketing expenses-2,430-2,223-2,061-2,144-2,082-2,191-1,879-1,727-1,776-1,805
Administrative expenses-1,493-1,364-1,323-1,214-1,111-1,215-1,217-1,235-1,198-1,404
Research and development costs-1,348-1,592-1,565-1,487-1,762-2,096-1,928-1,820-1,813-1,532
Other operating expenses-87-70-48-21-257-19-77-70-82-68
share in income of associated companies and joint ventures-39-3840182525-1614-4350
Operating income2,1551,7971,9001,6591,3452,0502,9419751,374166
share in income of associated companies and joint ventures-----24262-36
Financial income12190169103621531621165029
Financial expenses-272-276-338-239-428-202-324-341-450-565
Net financial items-151-186-169-136-366-47-158-199-398-572
Income before taxes2,0041,6111,7311,5239792,0032,783776976-406
Taxes-566-436-329-355-237-443-566-322-277164
Net income for the year1,4381,1751,4021,1687421,5602,217454699-242
Attributable to:
Parent Company's shareholders1,4071,1331,3621,1537411,5852,225433686-248
Non-controlling interest314240151-25-821136
Earnings per share before dilution (SEK)131113117152146-2
Earnings per share after dilution (SEK)131113117152046-2
Financials for 2013 are restated according to the changed accounting principles for joint arrangements (IFRS 11).
Financials for 2012 are restated according to the changed accounting principles for pensions (IAS 19).