Income Statements

Download
Income statements
MSEK2018201720162015201420132012201120102009
Sales33,15631,66628,63127,18623,52723,75024,01023,49824,43424,647
Cost of goods sold-25,392-24,123-21,748-20,700-17,450-17,422-16,802-16,791-18,843-18,510
Gross income7,7647,5436,8836,4866,0776,3287,2086,7075,5916,137
Other operating income1561042013714302043381,351222149
Marketing expenses-2,644-2,430-2,223-2,061-2,144-2,082-2,191-1,879-1,727-1,776
Administrative expenses-1,466-1,493-1,364-1,323-1,214-1,111-1,215-1,217-1,235-1,198
Research and development costs-1,267-1,348-1,592-1,565-1,487-1,762-2,096-1,928-1,820-1,813
Other operating expenses-263-87-70-48-21-257-19-77-70-82
share in income of associated companies and joint ventures-14-39-3840182525-1614-43
Operating income2,2662,2501,7971,9001,6591,3452,0502,9419751,374
share in income of associated companies and joint ventures------24262
Financial income193121901691036215316211650
Financial expenses-663-272-276-338-239-428-202-324-341-450
Net financial items-470-151-186-169-136-366-47-158-199-398
Income before taxes1,7962,0991,6111,7311,5239792,0032,783776976
Taxes-430-591-436-329-355-237-443-566-322-277
Net income for the year1,3661,5081,1751,4021,1687421,5602,217454699
Attributable to:
Parent Company's shareholders1,3131,4771,1331,3621,1537411,5852,225433686
Non-controlling interest53314240151-25-82113
Earnings per share before dilution (SEK)11131011.9010614203.806
Earnings per share after dilution (SEK)11131012106131946